Rain City Symphony - FY 2009 End of Year Report
	FY 2009			FY 2010
Budget groups and items	Budgeted	Actual		Budgeted
Income
Donations : Concert	660	346		300
Donations : Matching	1,383	942		1,200
Donations : Member	600	525		300
Dues	6,156	7,395		7,020
Grants	-	1,500		2,040
Interest Income	9	13		9
Music Rental	45	-
Total Income	8,853	10,721		10,869
Expense
Equipment	-	280		240
Concert Space	300	475		400
Rehearsal Space	1,265	1,190		1,265
Insurance	190	200		250
Misc	65	130		120
Music	370	563		600
Admin	103	107		120
Publicity	51	29		54
Conducting	4,730	4,730		5,184
Internet Hosting	125	125		125
Music Marking	675	650		675
Playing	-	50		50
Sectionals	1,800	1,800		1,800
Reporting	10	10		10
Total Expenses	9,684	10,340		10,893
Net	(831)	381		(24)
Account balances
BofA Checking	2,224
BofA Savings	5,116
Total Assets	7,341