Rain City Symphony
Finance Summary July 2006-June 2007
Income	Budgeted	Actual
Dues - Full Members ($50 each)	6,300	5,635
Dues - New Members ($25 each)	300	325
Additional Member Donations	2,000	702
Matching Funds/Grants	1,500	600
Concert Tickets	820	444
Checking Account Interest	2	3
Savings Account Interest	38	30
Total Income	10,960	7,738
Expenses	Budgeted	Actual
Advertising	230	-
Bank Fees	50	46
Conductor ($135/night)	4,320	4,320
Conductor - Bonus	200	200
Custodian	180	-
Flowers	120	201
Instruments/Equipment	100	38
Internet Annual Hosting Fee	100	99
Internet Name Renewal Fee	-	28
Legal	200	-
Liability Insurance	165	165
Library Supplies/Equipment	305	-
Music (Rental/Purchase)	360	473
Performance Space Rent	550	755
Post Office Box Rental	65	64
Printing	180	50
Rehearsal Space Rent ($40/night)	1,280	1,240
Total Expenses	8,405	7,680
Net	2,555	59